| Purchase Price = | £261,000 |
| Taxes & Fees (Incl. sourcing fee) = | £19,965 |
| Refurb = | £71,000 |
| Monthly Rent = | £3,000 |
| Monthly Expenses = | £1,908 |
| Refinance (Remortgage) = | £412,000 |
| Cash Left in Deal = | £42,965 |
*Assumes 20 year hold at 5% growth. CGT removed.
| Purchase Price = | £261,000 |
| Taxes & Fees (Incl. sourcing fee) = | £19,965 |
| Refurb = | £71,000 |
| Monthly Rent = | £3,000 |
| Monthly Expenses = | £1,908 |
| Refinance (Remortgage) = | £412,000 |
| Cash Left in Deal = | £42,965 |
*Assumes 20 year hold at 5% growth. CGT removed.
